| - IceCube Upgrade Cost Uncertainty calculated values, based on Replan Y2
WBS Y2 Y3 Y4 Y5 Y2 Y3 Y4 Y5 total
1.1.1.1 $625,249 $529,920 $602,042 $572,197 0.05 $31,262 $29,604 $31,686 $30,275 $92,687
1.1.2.1 $154,975 $144,558 $156,511 $158,800 0.06 $9,299 $9,691 $9,885 $10,083 $29,658
1.1.3.1 $166,005 $157,192 $173,505 $176,043 0.05 $8,300 $8,782 $9,132 $9,314 $27,228
1.1.4.1
$92,698 $88,223 $95,502 $96,885 0.10 $9,270 $9,857 $10,053 $10,252 $30,181
1.1.5.1 $278,961 $204,110 $227,237 $230,547 0.10 $27,896 $22,806 $23,920 $24,397 $71,1... |