| - Table 1.
- L4 Cost Model Workbooks
Y1 10-19 11-19 12-19 01-20 02-20 03-20 04-20 05-20 06-20 08-20 07-20 09-20 Total Y2 Y3 Y4 Y5
$349,317 $39,352 $39,352 $58,829 $44,248 $39,352 $65,867 $39,352 $56,794 $39,352 $39,352 $42,106 $39,352 $543,307 $455,114 $521,051 $490,022
$106,083 $19,335 $19,335 $19,335 $19,335 $19,335 $19,335 $19,335 $24,231 $19,335 $19,335 $19,335 $19,335 $236,918 $219,363 $237,501 $240,975
$57,354 $13,426 $13,426 $13,426 $13,426 $13,426 $13,426 $13,426 $18,322 $13,426 $13,426 $13,426 $13,426 $166,005 $157,192 $173,505 $176,043
$17,554 $7... |
IceCube Upgrade Cost Model Workbooks.pdf Properties
Delete Version